Snowflake (NYSE: SNOW), the AI Data Cloud company, today announced financial results for its second quarter of fiscal 2027, ended July 31, 2026.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260902386235/en/

Snowflake Q2 FY27 Infographic (Graphic: Snowflake)

Snowflake Q2 FY27 Infographic (Graphic: Snowflake)

“Snowflake delivered another strong quarter, with product revenue of $1.49 billion, up 37% year-over-year, as Snowflake continues to power the enterprise AI revolution,” said Sridhar Ramaswamy, CEO of Snowflake. “AI continues to compound our advantages, creating a flywheel effect across the business. CoWork and CoCo are driving transformational outcomes for our customers, while fueling rapid adoption, user growth, new workloads, and overall platform consumption. Our rapid pace of innovation, tight go-to-market execution, and operational discipline position us well to capture the opportunity ahead. The Agentic Enterprise runs on Snowflake, and we’re just getting started.”

“Q2 marks our third consecutive quarter of product revenue growth acceleration, driven by strength in both our core data platform and a meaningful step-up in AI revenue,” said Brian Robins, CFO of Snowflake. “Importantly, we delivered this accelerating growth while expanding operating margin. Balancing growth with discipline remains a top priority, and we are raising our full-year product revenue growth guidance to 36% year-over-year.”

Snowflake Business Highlights:

  • AI Momentum: CoCo surpassed 9,100 accounts1, adding more than 2,000 accounts in the quarter alone, while CoWork expanded to 5,800 accounts1.

  • Accelerated Product Velocity: Launched over 330 product capabilities to general availability in the first half of fiscal 2027, up 35% year-over-year, and recently introduced Cortex Sense for business context and Cortex AI Gateway, which extends AI from insight to action through its integration of Natoma.

  • AI Customer Wins: Customers like 1Password and Indeed chose Snowflake as the foundation for their data and AI transformation. Sayari cut costs by more than half and is using CoCo to accelerate the migration of 12 billion records.

  • Customer Growth: Added 692 net new customers in the quarter, up 32% year-over-year, including 14 net new Forbes Global 2000 customers.

See the section titled “Key Business Metrics” for definitions of product revenue, net revenue retention rate, customers with trailing 12-month product revenue greater than $1 million, Forbes Global 2000 customers, and remaining performance obligations.

 

_______________________________________

1 The average of the last 4 weeks of the quarter ended July 31, 2026, counted based on capacity and on-demand accounts using the respective features on a weekly basis via our internal classification.

Financial Outlook:

Our guidance includes GAAP and non-GAAP financial measures.

For the third quarter of fiscal 2027, the company expects:

  • Product revenue of $1,588 million to $1,593 million, representing 37% to 38% year-over-year growth

  • Non-GAAP operating margin2 of 15.5%

  • Non-GAAP weighted-average shares used in computing net income per share attributable to common stockholders—diluted2,3 of 382 million

For the full-year of fiscal 2027, the company expects:

  • Product revenue of $6,070 million, representing 36% year-over-year growth, up from previous guidance of $5,840 million, or 31% year-over-year growth

  • Non-GAAP product gross margin2 of 74.0%

  • Non-GAAP operating margin2 of 14.5%, up from previous guidance of 13.5%

  • Non-GAAP adjusted free cash flow margin2 of 23.0%

  • Non-GAAP weighted-average shares used in computing net income per share attributable to common stockholders—diluted2,3 of 380 million

A reconciliation of GAAP guidance measures to corresponding non-GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. These factors could be material to our results computed in accordance with GAAP. Our fiscal year ends January 31, and numbers are rounded for presentation purposes.

_______________________________________

2 We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures.

3 The potential impact of future repurchases under our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to common stockholders—diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases. Additionally, the dilutive effect of the shares issuable upon conversion of our 0% convertible senior notes due 2027 and 0% convertible senior notes due 2029 (the Notes) using the if-converted method, estimated at approximately 10 million shares for each of the third quarter and full-year of fiscal 2027 based on the current conversion price and net of the potential antidilutive impact of the capped call transactions entered into in connection with the Notes (the Capped Calls), is reflected in our guidance for weighted-average shares used in computing net income per share attributable to common stockholders—diluted. Upon conversion of the Notes, we may choose to satisfy our conversion obligations by paying or delivering, as the case may be, cash, shares of our common stock, or a combination of both. The Capped Calls will have an antidilutive impact when the average stock price of our common stock in a given period is higher than their exercise price. The estimated antidilutive impact of the Capped Calls reflected in our guidance is based on the market price of our common stock as of July 31, 2026, and is subject to change with future stock price movements.

Second Quarter Fiscal 2027 GAAP and Non-GAAP Results:

The following table summarizes our financial results for the second quarter of fiscal 2027:

 

Second Quarter Fiscal 2027

GAAP Results

 

Second Quarter Fiscal 2027

Non-GAAP Results(1)

 

Amount

(millions)

Year/Year

Growth

 

 

 

Product revenue

$1,491.9

37%

 

 

 

 

 

 

 

 

 

 

Amount

(millions)

Margin

 

Amount

(millions)

Margin

Product gross profit

$1,057.4

70.9%

 

$1,114.1

74.7%

Operating income (loss)

($263.0)

(17.0%)

 

$237.0

15.3%

Net cash provided by operating activities

$91.4

5.9%

(2)

 

 

Free cash flow

 

 

 

$83.8

5.4%

Adjusted free cash flow

 

 

 

$92.3

6.0%

 

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures, and the table titled “GAAP to Non-GAAP Reconciliations” for a reconciliation of GAAP to non-GAAP financial measures.

 

(2) Calculated as net cash provided by operating activities as a percentage of revenue.

 

Note: Fiscal year ends January 31. Numbers are rounded for presentation purposes.

Conference Call Details

The conference call will begin at 2 p.m. Pacific Time on September 2, 2026. Investors and participants may attend the call by dialing 1-800-330-6730 for domestic callers and 1-646-769-9500 for international callers (Access code: 102163).

The call will also be webcast live on the Snowflake Investor Relations website at https://investors.snowflake.com.

An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days on the Snowflake Investor Relations website.

Investor Presentation Details

An investor presentation providing additional information and analysis can be found at https://investors.snowflake.com.

Statement Regarding Use of Non‑GAAP Financial Measures

We report the following non-GAAP financial measures, which have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP), in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

  • Non-GAAP Product gross profit, Operating income, Net income, Net income attributable to Snowflake Inc., and Net income per share attributable to Snowflake Inc. common stockholdersbasic and diluted. Non-GAAP product gross profit, operating income, net income, and net income attributable to Snowflake Inc. are each defined as the respective GAAP measure, excluding, as applicable, the effect of (i) stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, (ii) amortization of acquired intangibles, (iii) expenses associated with acquisitions and strategic investments, (iv) amortization of debt issuance costs, (v) restructuring charges or recoveries, net, (vi) asset impairment related to office facility exits, net of associated sublease income, if any, (vii) adjustments attributable to noncontrolling interest, if any, and (viii) the related income tax effect of these adjustments as well as the non-recurring income tax expense or benefit associated with acquisitions. Non-GAAP product gross margin is calculated as non-GAAP product gross profit as a percentage of product revenue. Non-GAAP operating margin is calculated as non-GAAP operating income as a percentage of revenue. Our non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic is calculated by dividing non-GAAP net income attributable to Snowflake Inc. by the weighted-average number of shares of common stock outstanding during the period. Our non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted is calculated by dividing non-GAAP net income attributable to Snowflake Inc. by the non-GAAP weighted-average number of diluted shares outstanding, which includes (a) the effect of all potentially dilutive common stock equivalents (stock options, restricted stock units, employee stock purchase rights under our 2020 Employee Stock Purchase Plan), (b) the potential dilutive effect of the shares issuable upon conversion of the Notes using the if-converted method, and (c) the antidilutive impact, if any, of the Capped Calls entered into in connection with the Notes. The Capped Calls are expected to reduce the potential dilution to our common stock upon any conversion of the Notes under certain circumstances. Under GAAP, the antidilutive impact of the Capped Calls is not reflected in diluted shares outstanding until exercised. The potential dilutive effect of outstanding restricted stock units with performance conditions not yet satisfied is included in the non-GAAP weighted-average number of diluted shares at forecasted attainment levels to the extent we believe it is probable that the performance conditions will be met. The potential dilutive effect of outstanding restricted stock units with market conditions is included in the non-GAAP weighted-average number of diluted shares to the extent the market conditions are met. Amounts attributable to noncontrolling interest were zero or not material for all periods presented. Beginning with the fourth quarter of fiscal 2026, the Company no longer attributes a portion of non-GAAP net income to noncontrolling interest as it no longer controls a majority-owned subsidiary. The calculation of non-GAAP basic and diluted net income per share attributable to common stockholders for the fourth quarter of fiscal 2026 and subsequent periods aligns with the methodology used to calculate non-GAAP basic and diluted net income per share attributable to Snowflake Inc. common stockholders as described above. We believe the presentation of operating results that exclude these items that are (i) non-cash items, (ii) non-recurring items, or (iii) items that have highly variable amounts due to factors beyond our control and are unrelated to our core operations such that management does not consider them in evaluating the business performance or making operating plans, provides useful supplemental information to investors and facilitates the analysis of our operating results and comparison of operating results across reporting periods.

  • Free cash flow. Free cash flow is defined as net cash provided by operating activities reduced by purchases of property and equipment and any capitalized software development costs. Cash outflows for employee payroll tax items related to the net share settlement of equity awards are included in cash flow for financing activities and, as a result, do not have an effect on the calculation of free cash flow. Free cash flow margin is calculated as free cash flow as a percentage of revenue. We believe these measures provide useful supplemental information to investors because they are indicators of the strength and performance of our core business operations.

  • Adjusted free cash flow. Adjusted free cash flow is defined as free cash flow plus (minus) net cash paid (received) on employer and employee payroll tax-related items on employee stock transactions. Employee payroll tax-related items on employee stock transactions are generally pass-through transactions that are expected to have a net zero impact on free cash flow over time, but that may impact free cash flow in any given fiscal quarter due to differences between the time that we receive funds from our employees and the time we remit those funds to applicable tax authorities. We believe that excluding the effects of these payroll tax-related items will enhance investors’ ability to evaluate our free cash flow performance, including on a quarter-over-quarter basis. Adjusted free cash flow margin is calculated as adjusted free cash flow as a percentage of revenue. We believe these measures provide useful supplemental information to investors because they are indicators of the strength and performance of our core business operations.

We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

Key Business Metrics

We monitor our key business metrics, including (i) free cash flow and (ii) the other metrics set forth below to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for the definition of free cash flow. The calculation of our key business metrics may differ from other similarly titled metrics used by other companies, securities analysts, or investors.

  • Product Revenue. Product revenue is a key metric for us because we recognize revenue based on platform consumption, which is inherently variable at our customers’ discretion, and not based on the amount and duration of contract terms. Product revenue is primarily derived from the consumption of compute, storage, and data transfer resources by customers on our platform. Customers have the flexibility to consume more than their contracted capacity during the contract term and may have the ability to roll over unused capacity to future periods, generally upon the purchase of additional capacity at renewal. Our consumption-based business model distinguishes us from subscription-based software companies that generally recognize revenue ratably over the contract term and may not permit rollover. Because customers have flexibility in the timing of their consumption, which can exceed their contracted capacity or extend beyond the original contract term in many cases, the amount of product revenue recognized in a given period is an important indicator of customer satisfaction and the value derived from our platform. While customer use of our platform in any period is not necessarily indicative of future use, we estimate future revenue using predictive models based on customers’ historical usage to plan and determine financial forecasts. Product revenue excludes our professional services and other revenue.

  • Net Revenue Retention Rate. To calculate net revenue retention rate, we first specify a measurement period consisting of the trailing two years from our current period end. Next, we define as our measurement cohort the population of customers under capacity contracts that used our platform at any point in the first month of the first year of the measurement period. The cohorts used to calculate net revenue retention rate include end-customers under a reseller arrangement. We then calculate our net revenue retention rate as the quotient obtained by dividing our product revenue from this cohort in the second year of the measurement period by our product revenue from this cohort in the first year of the measurement period. Any customer in the cohort that did not use our platform in the second year remains in the calculation and contributes zero product revenue in the second year. Our net revenue retention rate is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our net revenue retention rate for historical periods reflecting these adjustments. Since we will continue to attribute the historical product revenue to the consolidated contract, consolidation of capacity contracts within a customer’s organization typically will not impact our net revenue retention rate unless one of those customers was not a customer at any point in the first month of the first year of the measurement period.

  • Customers with Trailing 12-Month Product Revenue Greater than $1 Million. To calculate the number of customers with trailing 12-month product revenue greater than $1 million, we count the number of customers under capacity arrangements that contributed more than $1 million in product revenue in the trailing 12 months. For purposes of determining our customer count, we treat each customer account, including accounts for end-customers under a reseller arrangement, that has at least one corresponding capacity contract as a unique customer, and a single organization with multiple divisions, segments, or subsidiaries may be counted as multiple customers. We do not include customers that consume our platform only under on-demand arrangements for purposes of determining our customer count. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our customer count for historical periods reflecting these adjustments.

  • Forbes Global 2000 Customers. Our Forbes Global 2000 customer count is a subset of our customer count based on the 2026 Forbes Global 2000 list. Our Forbes Global 2000 customer count is subject to adjustments for annual updates to the list by Forbes, as well as acquisitions, consolidations, spin-offs, and other market activity with respect to such customers, and we present our Forbes Global 2000 customer count for historical periods reflecting these adjustments.

  • Remaining Performance Obligations. Remaining performance obligations (RPO) represent the amount of contracted future revenue that has not yet been recognized, including (i) deferred revenue and (ii) non-cancelable contracted amounts that will be invoiced and recognized as revenue in future periods. RPO excludes performance obligations from on-demand arrangements and certain time and materials contracts that are billed in arrears. Portions of RPO that are not yet invoiced and are denominated in foreign currencies are revalued into U.S. dollars each period based on the applicable period-end exchange rates. RPO is not necessarily indicative of future product revenue growth because it does not account for the timing of customers’ consumption or their consumption of more than their contracted capacity. Moreover, RPO is influenced by a number of factors, including the timing and size of renewals, the timing and size of purchases of additional capacity, average contract terms, seasonality, changes in foreign currency exchange rates, and the extent to which customers are permitted to roll over unused capacity to future periods, generally upon the purchase of additional capacity at renewal. Due to these factors, it is important to review RPO in conjunction with product revenue and other financial metrics disclosed elsewhere herein.

Use of Forward‑Looking Statements

This release and the accompanying oral presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding our performance, including but not limited to statements in the section titled “Financial Outlook.” Words such as “guidance,” “outlook,” “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “plan,” “goals,” “estimate,” “potential,” “predict,” “forecast,” “position,” “see,” “on track,” “may,” “will,” “might,” “could,” “intend,” “shall,” “future,” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Other than statements of historical fact, all statements contained in this release and accompanying oral presentation are forward-looking statements, including statements regarding (i) our future operating results, targets, or financial position, including expectations regarding revenue recognition; (ii) our business strategy, plans, opportunities, or priorities, including with respect to strategic transactions; (iii) the release, adoption, and use of our new or enhanced products, services, and technology offerings, including those that are under development or not generally available; (iv) market size and growth, trends, and competitive considerations; (v) our vision, strategy, and expected benefits relating to artificial intelligence (AI), the enterprise AI revolution, Snowflake Cortex AI, Snowpark, Snowflake Marketplace, the AI Data Cloud, and AI Data Clouds for specific industries or product categories, including the expected benefits and network effects of the AI Data Cloud; and (vi) the integration, interoperability, and availability of our products, services, and technology offerings with and on third-party products and platforms, including public cloud platforms and AI models.

The forward-looking statements contained in this release and the accompanying oral presentation are subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results or outcomes to be materially different from any future results or outcomes expressed or implied by the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to, those related to our business and financial performance; general market and business conditions, downturns, or uncertainty, including higher inflation, tariffs and trade wars, extended federal government shutdowns, higher interest rates, fluctuations or volatility in capital markets, energy markets, or foreign currency exchange rates, and geopolitical instability; our ability to attract and retain customers that use our platform to support their end-to-end data lifecycle; our ability to execute on our business strategy, including our strategy across our product categories and an effective AI strategy; our ability to respond rapidly and effectively to emerging technology trends, including the adoption and use of AI, and the extent to which our investments in new technologies are successful; the extent to which customers continue to optimize consumption, including with respect to AI features; our ability to compete effectively in a continually evolving market in which enterprises are increasingly adopting AI to perform core functions and significant disruption is being driven by AI; our ability to attract, recruit, and retain qualified personnel to support our operations and growth; the impact of new or optimized product features and pricing strategies on consumption, including AI credit pricing, Iceberg tables, tiered storage pricing, and adaptive warehouses; our ability to consummate and realize the anticipated benefits of any acquisitions, strategic investments, partnerships, or alliances; unforeseen technical, operational, or business challenges impacting the timing, scope, or success of strategic partnerships; the extent to which customers continue to rationalize budgets and prioritize cash flow management, including through shortened contract durations; our ability to develop new products and services and enhance existing products and services; the extent to which customer adoption of new product capabilities results in durable consumption; the growth of successful native applications on the Snowflake Marketplace; our ability to increase and predict customer consumption of our platform, particularly in light of the impact of holidays on customer consumption patterns; our ability to increase our penetration into existing markets and enter and grow new markets, including highly-regulated markets such as financial services, healthcare, and the public sector; the effectiveness of our security measures designed to protect against security incidents and the impact of cybersecurity threat activity directed at us or our customers and any resulting reputational or financial damage; success of our sales and marketing efforts and our ability to promote our brand; our ability to protect our intellectual property rights and the extent to which they provide us with a competitive advantage; our ability to manage growth; our ability to sublease or terminate certain of our office facility commitments and the impact of related asset impairment; the impact and timing of stock repurchases under our stock repurchase program; our ability to reduce stock-based compensation as a percentage of our revenue; our ability to achieve GAAP profitability; and our ability to meet the requirements of the Notes and the settlement timing and method for the Notes and the Capped Calls.

Further information on these and additional risks, uncertainties, assumptions, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this release are included under the caption “Risk Factors” and elsewhere in our Form 10-Q for the fiscal quarter ended April 30, 2026 and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Form 10-Q that will be filed for the fiscal quarter ended July 31, 2026.

Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor(s) may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. As a result of these risks, uncertainties, assumptions, and other factors, you should not rely on any forward-looking statements as predictions of future events. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management’s good faith belief as of that time with respect to future events. Except as required by law, we undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

About Snowflake

Snowflake is the platform for the AI era, making it easy for enterprises to innovate faster and get more value from data. More than 14,500 customers around the globe, including hundreds of the world’s largest companies, use Snowflake’s AI Data Cloud to build, use and share data, applications and AI. With Snowflake, data and AI are transformative for everyone. Learn more at snowflake.com (NYSE: SNOW).

Source: Snowflake Inc.

Snowflake Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

 

 

 

 

 

 

 

Revenue

$

1,546,793

 

 

$

1,144,969

 

 

$

2,937,744

 

 

$

2,187,043

 

Cost of revenue

 

510,075

 

 

 

371,815

 

 

 

974,575

 

 

 

720,601

 

Gross profit

 

1,036,718

 

 

 

773,154

 

 

 

1,963,169

 

 

 

1,466,442

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing

 

611,615

 

 

 

501,957

 

 

 

1,200,567

 

 

 

960,511

 

Research and development

 

567,476

 

 

 

492,003

 

 

 

1,102,413

 

 

 

964,407

 

General and administrative

 

120,594

 

 

 

119,470

 

 

 

249,310

 

 

 

329,057

 

Total operating expenses

 

1,299,685

 

 

 

1,113,430

 

 

 

2,552,290

 

 

 

2,253,975

 

Operating loss

 

(262,967

)

 

 

(340,276

)

 

 

(589,121

)

 

 

(787,533

)

Interest income

 

41,996

 

 

 

49,467

 

 

 

83,141

 

 

 

102,630

 

Interest expense

 

(2,081

)

 

 

(2,074

)

 

 

(4,161

)

 

 

(4,145

)

Other income (expense), net

 

34,762

 

 

 

(4,985

)

 

 

25,191

 

 

 

(33,043

)

Loss before income taxes

 

(188,290

)

 

 

(297,868

)

 

 

(484,950

)

 

 

(722,091

)

Provision for income taxes

 

3,430

 

 

 

62

 

 

 

2,341

 

 

 

5,791

 

Net loss

 

(191,720

)

 

 

(297,930

)

 

 

(487,291

)

 

 

(727,882

)

Less: net income attributable to noncontrolling interest

 

 

 

 

87

 

 

 

 

 

 

227

 

Net loss attributable to Snowflake Inc.

$

(191,720

)

 

$

(298,017

)

 

$

(487,291

)

 

$

(728,109

)

Net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

$

(0.55

)

 

$

(0.89

)

 

$

(1.40

)

 

$

(2.18

)

Weighted-average shares used in computing net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

 

349,257

 

 

 

335,215

 

 

 

347,356

 

 

 

333,957

 

 

Snowflake Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

July 31, 2026

 

January 31, 2026

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,707,187

 

$

2,828,163

Short-term investments

 

637,508

 

 

 

1,201,523

 

Accounts receivable, net

 

718,464

 

 

 

1,303,740

 

Deferred commissions, current

 

222,084

 

 

 

214,058

 

Prepaid expenses and other current assets

 

208,593

 

 

 

195,128

 

Total current assets

 

3,493,836

 

 

 

5,742,612

 

Long-term investments

 

1,984,482

 

 

 

755,013

 

Property and equipment, net

 

207,981

 

 

 

248,611

 

Operating lease right-of-use assets

 

285,019

 

 

 

274,897

 

Goodwill

 

1,639,003

 

 

 

1,194,367

 

Intangible assets, net

 

426,527

 

 

 

246,916

 

Deferred commissions, non-current

 

222,581

 

 

 

241,759

 

Other assets

 

431,030

 

 

 

428,320

 

Total assets

$

8,690,459

 

 

$

9,132,495

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

185,250

 

 

$

145,559

 

Accrued expenses and other current liabilities

 

908,005

 

 

 

879,537

 

Operating lease liabilities, current

 

59,787

 

 

 

49,598

 

Deferred revenue, current

 

2,568,489

 

 

 

3,346,997

 

Total current liabilities

 

3,721,531

 

 

 

4,421,691

 

Convertible senior notes, net

 

2,283,985

 

 

 

2,279,827

 

Operating lease liabilities, non-current

 

420,043

 

 

 

411,689

 

Deferred revenue, non-current

 

27,756

 

 

 

14,440

 

Other liabilities

 

87,480

 

 

 

80,746

 

Stockholders’ equity

 

2,149,664

 

 

 

1,924,102

 

Total liabilities and stockholders’ equity

$

8,690,459

 

 

$

9,132,495

 

 

Snowflake Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

$

(191,720

)

 

$

(297,930

)

 

$

(487,291

)

 

$

(727,882

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

68,629

 

 

 

54,837

 

 

 

136,234

 

 

 

103,641

 

Non-cash operating lease costs

 

17,669

 

 

 

16,156

 

 

 

35,551

 

 

 

33,998

 

Amortization of deferred commissions

 

59,743

 

 

 

33,158

 

 

 

117,473

 

 

 

58,954

 

Stock-based compensation, net of any amounts capitalized

 

423,582

 

 

 

404,217

 

 

 

826,052

 

 

 

783,677

 

Net accretion of discounts on investments

 

(1,081

)

 

 

(5,717

)

 

 

(3,286

)

 

 

(13,369

)

Net realized and unrealized losses (gains) on strategic investments

 

(34,755

)

 

 

5,580

 

 

 

(25,257

)

 

 

35,265

 

Amortization of debt issuance costs

 

2,081

 

 

 

2,074

 

 

 

4,161

 

 

 

4,145

 

Asset impairment related to office facility exits

 

112

 

 

 

2,131

 

 

 

17,836

 

 

 

108,619

 

Deferred income tax

 

(1,927

)

 

 

(3,445

)

 

 

(8,489

)

 

 

(3,445

)

Other

 

4,534

 

 

 

1,685

 

 

 

7,355

 

 

 

(3,489

)

Changes in operating assets and liabilities, net of effects of business combinations:

 

 

 

 

 

 

 

Accounts receivable

 

(146,587

)

 

 

(117,606

)

 

 

600,630

 

 

 

276,051

 

Deferred commissions

 

(69,521

)

 

 

(53,750

)

 

 

(106,320

)

 

 

(84,864

)

Prepaid expenses and other assets

 

22,104

 

 

 

(4,486

)

 

 

(351

)

 

 

(22,338

)

Accounts payable

 

130,904

 

 

 

11,771

 

 

 

41,231

 

 

 

7,348

 

Accrued expenses and other liabilities

 

108,847

 

 

 

93,291

 

 

 

28,056

 

 

 

97,226

 

Operating lease liabilities

 

(22,635

)

 

 

(14,559

)

 

 

(41,842

)

 

 

(26,397

)

Deferred revenue

 

(278,622

)

 

 

(52,511

)

 

 

(807,163

)

 

 

(323,871

)

Net cash provided by operating activities

 

91,357

 

 

 

74,896

 

 

 

334,580

 

 

 

303,269

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

(7,554

)

 

 

(16,665

)

 

 

(18,005

)

 

 

(61,654

)

Cash paid for business combinations, net of cash, cash equivalents and restricted cash acquired

 

(1,992

)

 

 

(164,230

)

 

 

(254,449

)

 

 

(164,230

)

Purchases of intangible assets

 

 

 

 

(1,311

)

 

 

 

 

 

(1,311

)

Purchases of investments

 

(919,669

)

 

 

(636,469

)

 

 

(1,816,116

)

 

 

(1,649,044

)

Sales of investments

 

128,762

 

 

 

1,476

 

 

 

238,456

 

 

 

18,875

 

Maturities and redemptions of investments

 

451,016

 

 

 

517,947

 

 

 

896,186

 

 

 

1,502,129

 

Net cash used in investing activities

 

(349,437

)

 

 

(299,252

)

 

 

(953,928

)

 

 

(355,235

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

67,845

 

 

 

28,186

 

 

 

74,424

 

 

 

34,446

 

Proceeds from issuance of common stock under employee stock purchase plan

 

 

 

 

 

 

 

66,987

 

 

 

53,193

 

Taxes paid related to net share settlement of equity awards

 

(184,896

)

 

 

(161,999

)

 

 

(327,742

)

 

 

(294,497

)

Repurchases of common stock

 

 

 

 

 

 

 

(300,003

)

 

 

(490,638

)

Payments of deferred purchase consideration for business combinations

 

 

 

 

(226

)

 

 

(2,250

)

 

 

(600

)

Net cash used in financing activities

 

(117,051

)

 

 

(134,039

)

 

 

(488,584

)

 

 

(698,096

)

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

(1,860

)

 

 

(175

)

 

 

(4,684

)

 

 

12,222

 

Net decrease in cash, cash equivalents, and restricted cash

 

(376,991

)

 

 

(358,570

)

 

 

(1,112,616

)

 

 

(737,840

)

Cash, cash equivalents, and restricted cash—beginning of period

 

2,128,678

 

 

 

2,319,408

 

 

 

2,864,303

 

 

 

2,698,678

 

Cash, cash equivalents, and restricted cash—end of period

$

1,751,687

 

 

$

1,960,838

 

 

$

1,751,687

 

 

$

1,960,838

 

 

Snowflake Inc.

GAAP to Non-GAAP Reconciliations

(in thousands, except per share data and percentages)

(unaudited)

 

 

Three Months Ended July 31,

 

Six Months Ended July 31,

 

2026

 

2025

 

2026

 

2025

 

Amount

 

Amount as a

% of Revenue

 

Amount

 

Amount as a

% of Revenue

 

Amount

 

Amount as a

% of Revenue

 

Amount

 

Amount as a

% of Revenue

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product revenue

$

1,491,861

 

 

96%

 

$

1,090,496

 

 

95%

 

$

2,826,190

 

 

96%

 

$

2,087,309

 

 

95%

Professional services and other revenue

 

54,932

 

 

4%

 

 

54,473

 

 

5%

 

 

111,554

 

 

4%

 

 

99,734

 

 

5%

Revenue

$

1,546,793

 

 

100%

 

$

1,144,969

 

 

100%

 

$

2,937,744

 

 

100%

 

$

2,187,043

 

 

100%

Year-over-year growth

 

35

%

 

 

 

 

32

%

 

 

 

 

34

%

 

 

 

 

29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP cost of product revenue

$

434,418

 

 

 

 

$

302,316

 

 

 

 

$

821,292

 

 

 

 

$

587,592

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

(31,217

)

 

 

 

 

(31,899

)

 

 

 

 

(62,863

)

 

 

 

 

(62,751

)

 

 

Amortization of acquired intangibles

 

(25,424

)

 

 

 

 

(13,552

)

 

 

 

 

(49,018

)

 

 

 

 

(25,287

)

 

 

Non-GAAP cost of product revenue

$

377,777

 

 

 

 

$

256,865

 

 

 

 

$

709,411

 

 

 

 

$

499,554

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP cost of professional services and other revenue

$

75,657

 

 

 

 

$

69,499

 

 

 

 

$

153,283

 

 

 

 

$

133,009

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

(14,663

)

 

 

 

 

(15,019

)

 

 

 

 

(29,259

)

 

 

 

 

(29,660

)

 

 

Amortization of acquired intangibles

 

(1,824

)

 

 

 

 

(1,663

)

 

 

 

 

(3,588

)

 

 

 

 

(3,271

)

 

 

Non-GAAP cost of professional services and other revenue

$

59,170

 

 

 

 

$

52,817

 

 

 

 

$

120,436

 

 

 

 

$

100,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP cost of revenue

$

510,075

 

 

33%

 

$

371,815

 

 

32%

 

$

974,575

 

 

33%

 

$

720,601

 

 

33%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

(45,880

)

 

 

 

 

(46,918

)

 

 

 

 

(92,122

)

 

 

 

 

(92,411

)

 

 

Amortization of acquired intangibles

 

(27,248

)

 

 

 

 

(15,215

)

 

 

 

 

(52,606

)

 

 

 

 

(28,558

)

 

 

Non-GAAP cost of revenue

$

436,947

 

 

28%

 

$

309,682

 

 

27%

 

$

829,847

 

 

28%

 

$

599,632

 

 

27%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP product gross profit

$

1,057,443

 

 

 

 

$

788,180

 

 

 

 

$

2,004,898

 

 

 

 

$

1,499,717

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

31,217

 

 

 

 

 

31,899

 

 

 

 

 

62,863

 

 

 

 

 

62,751

 

 

 

Amortization of acquired intangibles

 

25,424

 

 

 

 

 

13,552

 

 

 

 

 

49,018

 

 

 

 

 

25,287

 

 

 

Non-GAAP product gross profit

$

1,114,084

 

 

 

 

$

833,631

 

 

 

 

$

2,116,779

 

 

 

 

$

1,587,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services and other revenue gross loss

$

(20,725

)

 

 

 

$

(15,026

)

 

 

 

$

(41,729

)

 

 

 

$

(33,275

)

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

14,663

 

 

 

 

 

15,019

 

 

 

 

 

29,259

 

 

 

 

 

29,660

 

 

 

Amortization of acquired intangibles

 

1,824

 

 

 

 

 

1,663

 

 

 

 

 

3,588

 

 

 

 

 

3,271

 

 

 

Non-GAAP professional services and other revenue gross profit (loss)

$

(4,238

)

 

 

 

$

1,656

 

 

 

 

$

(8,882

)

 

 

 

$

(344

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

1,036,718

 

 

67%

 

$

773,154

 

 

68%

 

$

1,963,169

 

 

67%

 

$

1,466,442

 

 

67%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

45,880

 

 

 

 

 

46,918

 

 

 

 

 

92,122

 

 

 

 

 

92,411

 

 

 

Amortization of acquired intangibles

 

27,248

 

 

 

 

 

15,215

 

 

 

 

 

52,606

 

 

 

 

 

28,558

 

 

 

Non-GAAP gross profit

$

1,109,846

 

 

72%

 

$

835,287

 

 

73%

 

$

2,107,897

 

 

72%

 

$

1,587,411

 

 

73%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP product gross margin

 

71

%

 

 

 

 

72

%

 

 

 

 

71

%

 

 

 

 

72

%

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges as a % of product revenue

 

2

%

 

 

 

 

3

%

 

 

 

 

2

%

 

 

 

 

3

%

 

 

Amortization of acquired intangibles as a % of product revenue

 

2

%

 

 

 

 

1

%

 

 

 

 

2

%

 

 

 

 

1

%

 

 

Non-GAAP product gross margin

 

75

%

 

 

 

 

76

%

 

 

 

 

75

%

 

 

 

 

76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP professional services and other revenue gross margin

 

(38

%)

 

 

 

 

(28

%)

 

 

 

 

(37

%)

 

 

 

 

(33

%)

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges as a % of professional services and other revenue

 

27

%

 

 

 

 

28

%

 

 

 

 

26

%

 

 

 

 

30

%

 

 

Amortization of acquired intangibles as a % of professional services and other revenue

 

3

%

 

 

 

 

3

%

 

 

 

 

3

%

 

 

 

 

3

%

 

 

Non-GAAP professional services and other revenue gross margin

 

(8

%)

 

 

 

 

3

%

 

 

 

 

(8

%)

 

 

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP gross margin

 

67

%

 

 

 

 

68

%

 

 

 

 

67

%

 

 

 

 

67

%

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges as a % of revenue

 

3

%

 

 

 

 

4

%

 

 

 

 

3

%

 

 

 

 

5

%

 

 

Amortization of acquired intangibles as a % of revenue

 

2

%

 

 

 

 

1

%

 

 

 

 

2

%

 

 

 

 

1

%

 

 

Non-GAAP gross margin

 

72

%

 

 

 

 

73

%

 

 

 

 

72

%

 

 

 

 

73

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP sales and marketing expense

$

611,615

 

 

40%

 

$

501,957

 

 

44%

 

$

1,200,567

 

 

41%

 

$

960,511

 

 

44%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

(109,272

)

 

 

 

 

(100,528

)

 

 

 

 

(213,170

)

 

 

 

 

(193,439

)

 

 

Amortization of acquired intangibles

 

(12,923

)

 

 

 

 

(9,326

)

 

 

 

 

(26,131

)

 

 

 

 

(17,086

)

 

 

Non-GAAP sales and marketing expense

$

489,420

 

 

32%

 

$

392,103

 

 

34%

 

$

961,266

 

 

33%

 

$

749,986

 

 

35%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP research and development expense

$

567,476

 

 

36%

 

$

492,003

 

 

44%

 

$

1,102,413

 

 

38%

 

$

964,407

 

 

44%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

(256,303

)

 

 

 

 

(242,156

)

 

 

 

 

(504,932

)

 

 

 

 

(473,101

)

 

 

Amortization of acquired intangibles

 

(2,027

)

 

 

 

 

(2,723

)

 

 

 

 

(3,987

)

 

 

 

 

(5,368

)

 

 

Restructuring recoveries, net(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

 

 

Non-GAAP research and development expense

$

309,146

 

 

20%

 

$

247,124

 

 

22%

 

$

593,494

 

 

20%

 

$

485,946

 

 

22%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP general and administrative expense

$

120,594

 

 

8%

 

$

119,470

 

 

10%

 

$

249,310

 

 

8%

 

$

329,057

 

 

15%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

(44,908

)

 

 

 

 

(46,580

)

 

 

 

 

(79,796

)

 

 

 

 

(85,953

)

 

 

Amortization of acquired intangibles

 

(32

)

 

 

 

 

(543

)

 

 

 

 

(64

)

 

 

 

 

(880

)

 

 

Expenses associated with acquisitions and strategic investments

 

(1,378

)

 

 

 

 

(2,191

)

 

 

 

 

(1,440

)

 

 

 

 

(2,569

)

 

 

Restructuring recoveries, net(1)

 

2

 

 

 

 

 

464

 

 

 

 

 

22

 

 

 

 

 

1,214

 

 

 

Asset impairment related to office facility exits, net of sublease income(2)

 

17

 

 

 

 

 

(2,132

)

 

 

 

 

(17,633

)

 

 

 

 

(108,620

)

 

 

Non-GAAP general and administrative expense

$

74,295

 

 

5%

 

$

68,488

 

 

6%

 

$

150,399

 

 

5%

 

$

132,249

 

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP total operating expenses

$

1,299,685

 

 

84%

 

$

1,113,430

 

 

98%

 

$

2,552,290

 

 

87%

 

$

2,253,975

 

 

103%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges

 

(410,483

)

 

 

 

 

(389,264

)

 

 

 

 

(797,898

)

 

 

 

 

(752,493

)

 

 

Amortization of acquired intangibles

 

(14,982

)

 

 

 

 

(12,592

)

 

 

 

 

(30,182

)

 

 

 

 

(23,334

)

 

 

Expenses associated with acquisitions and strategic investments

 

(1,378

)

 

 

 

 

(2,191

)

 

 

 

 

(1,440

)

 

 

 

 

(2,569

)

 

 

Restructuring recoveries, net(1)

 

2

 

 

 

 

 

464

 

 

 

 

 

22

 

 

 

 

 

1,222

 

 

 

Asset impairment related to office facility exits, net of sublease income(2)

 

17

 

 

 

 

 

(2,132

)

 

 

 

 

(17,633

)

 

 

 

 

(108,620

)

 

 

Non-GAAP total operating expenses

$

872,861

 

 

57%

 

$

707,715

 

 

62%

 

$

1,705,159

 

 

58%

 

$

1,368,181

 

 

63%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

$

(262,967

)

 

(17%)

 

$

(340,276

)

 

(30%)

 

$

(589,121

)

 

(20%)

 

$

(787,533

)

 

(36%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges(3)

 

456,363

 

 

 

 

 

436,182

 

 

 

 

 

890,020

 

 

 

 

 

844,904

 

 

 

Amortization of acquired intangibles

 

42,230

 

 

 

 

 

27,807

 

 

 

 

 

82,788

 

 

 

 

 

51,892

 

 

 

Expenses associated with acquisitions and strategic investments

 

1,378

 

 

 

 

 

2,191

 

 

 

 

 

1,440

 

 

 

 

 

2,569

 

 

 

Restructuring recoveries, net(1)

 

(2

)

 

 

 

 

(464

)

 

 

 

 

(22

)

 

 

 

 

(1,222

)

 

 

Asset impairment related to office facility exits, net of sublease income(2)

 

(17

)

 

 

 

 

2,132

 

 

 

 

 

17,633

 

 

 

 

 

108,620

 

 

 

Non-GAAP operating income

$

236,985

 

 

15%

 

$

127,572

 

 

11%

 

$

402,738

 

 

14%

 

$

219,230

 

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating margin

 

(17

%)

 

 

 

 

(30

%)

 

 

 

 

(20

%)

 

 

 

 

(36

%)

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges as a % of revenue

 

29

%

 

 

 

 

39

%

 

 

 

 

30

%

 

 

 

 

39

%

 

 

Amortization of acquired intangibles as a % of revenue

 

3

%

 

 

 

 

2

%

 

 

 

 

3

%

 

 

 

 

2

%

 

 

Expenses associated with acquisitions and strategic investments as a % of revenue

 

%

 

 

 

 

%

 

 

 

 

%

 

 

 

 

%

 

 

Restructuring recoveries, net as a % of revenue

 

%

 

 

 

 

%

 

 

 

 

%

 

 

 

 

%

 

 

Asset impairment related to office facility exits, net of sublease income as a % of revenue

 

%

 

 

 

 

%

 

 

 

 

1

%

 

 

 

 

5

%

 

 

Non-GAAP operating margin

 

15

%

 

 

 

 

11

%

 

 

 

 

14

%

 

 

 

 

10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

$

(191,720

)

 

(12%)

 

$

(297,930

)

 

(26%)

 

$

(487,291

)

 

(17%)

 

$

(727,882

)

 

(33%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges(3)

 

456,363

 

 

 

 

 

436,182

 

 

 

 

 

890,020

 

 

 

 

 

844,904

 

 

 

Amortization of acquired intangibles

 

42,230

 

 

 

 

 

27,807

 

 

 

 

 

82,788

 

 

 

 

 

51,892

 

 

 

Expenses associated with acquisitions and strategic investments

 

1,378

 

 

 

 

 

2,191

 

 

 

 

 

1,440

 

 

 

 

 

2,569

 

 

 

Restructuring recoveries, net(1)

 

(2

)

 

 

 

 

(464

)

 

 

 

 

(22

)

 

 

 

 

(1,222

)

 

 

Asset impairment related to office facility exits, net of sublease income(2)

 

(17

)

 

 

 

 

2,132

 

 

 

 

 

17,633

 

 

 

 

 

108,620

 

 

 

Amortization of debt issuance costs

 

2,081

 

 

 

 

 

2,074

 

 

 

 

 

4,161

 

 

 

 

 

4,145

 

 

 

Income tax effect related to the above adjustments and acquisitions

 

(75,005

)

 

 

 

 

(43,006

)

 

 

 

 

(125,426

)

 

 

 

 

(66,468

)

 

 

Non-GAAP net income

$

235,308

 

 

15%

 

$

128,986

 

 

11%

 

$

383,303

 

 

13%

 

$

216,558

 

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Snowflake Inc.(4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss attributable to Snowflake Inc.

$

(191,720

)

 

(12%)

 

$

(298,017

)

 

(26%)

 

$

(487,291

)

 

(17%)

 

$

(728,109

)

 

(33%)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation-related charges(3)

 

456,363

 

 

 

 

 

436,182

 

 

 

 

 

890,020

 

 

 

 

 

844,904

 

 

 

Amortization of acquired intangibles

 

42,230

 

 

 

 

 

27,807

 

 

 

 

 

82,788

 

 

 

 

 

51,892

 

 

 

Expenses associated with acquisitions and strategic investments

 

1,378

 

 

 

 

 

2,191

 

 

 

 

 

1,440

 

 

 

 

 

2,569

 

 

 

Restructuring recoveries, net(1)

 

(2

)

 

 

 

 

(464

)

 

 

 

 

(22

)

 

 

 

 

(1,222

)

 

 

Asset impairment related to office facility exits, net of sublease income(2)

 

(17

)

 

 

 

 

2,132

 

 

 

 

 

17,633

 

 

 

 

 

108,620

 

 

 

Amortization of debt issuance costs

 

2,081

 

 

 

 

 

2,074

 

 

 

 

 

4,161

 

 

 

 

 

4,145

 

 

 

Income tax effect related to the above adjustments and acquisitions

 

(75,005

)

 

 

 

 

(43,006

)

 

 

 

 

(125,426

)

 

 

 

 

(66,468

)

 

 

Adjustments attributable to noncontrolling interest, net of tax

 

 

 

 

 

 

390

 

 

 

 

 

 

 

 

 

 

243

 

 

 

Non-GAAP net income attributable to Snowflake Inc.

$

235,308

 

 

15%

 

$

129,289

 

 

11%

 

$

383,303

 

 

13%

 

$

216,574

 

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to Snowflake Inc. common stockholders—basic and diluted(4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

$

(0.55

)

 

 

 

$

(0.89

)

 

 

 

$

(1.40

)

 

 

 

$

(2.18

)

 

 

Weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

 

349,257

 

 

 

 

 

335,215

 

 

 

 

 

347,356

 

 

 

 

 

333,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic

$

0.67

 

 

 

 

$

0.38

 

 

 

 

$

1.10

 

 

 

 

$

0.65

 

 

 

Weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic

 

349,257

 

 

 

 

 

335,215

 

 

 

 

 

347,356

 

 

 

 

 

333,957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted

$

0.62

 

 

 

 

$

0.35

 

 

 

 

$

1.02

 

 

 

 

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

 

349,257

 

 

 

 

 

335,215

 

 

 

 

 

347,356

 

 

 

 

 

333,957

 

 

 

Add: Effect of potentially dilutive common stock equivalents

 

18,345

 

 

 

 

 

25,939

 

 

 

 

 

16,895

 

 

 

 

 

24,986

 

 

 

Add: Effect of convertible senior notes

 

14,603

 

 

 

 

 

14,603

 

 

 

 

 

14,603

 

 

 

 

 

14,603

 

 

 

Less: Effect of antidilutive impact of capped call transactions

 

(4,327

)

 

 

 

 

(3,374

)

 

 

 

 

(2,812

)

 

 

 

 

(2,074

)

 

 

Non-GAAP weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted(5)

 

377,878

 

 

 

 

 

372,383

 

 

 

 

 

376,042

 

 

 

 

 

371,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow and adjusted free cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net cash provided by operating activities

$

91,357

 

 

6%

 

$

74,896

 

 

7%

 

$

334,580

 

 

11%

 

$

303,269

 

 

14%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(7,554

)

 

 

 

 

(16,665

)

 

 

 

 

(18,005

)

 

 

 

 

(61,654

)

 

 

Non-GAAP free cash flow

 

83,803

 

 

5%

 

 

58,231

 

 

5%

 

 

316,575

 

 

11%

 

 

241,615

 

 

11%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash paid on payroll tax-related items on employee stock transactions(6)

 

8,500

 

 

 

 

 

9,534

 

 

 

 

 

41,242

 

 

 

 

 

32,419

 

 

 

Non-GAAP adjusted free cash flow

$

92,303

 

 

6%

 

$

67,765

 

 

6%

 

$

357,817

 

 

12%

 

$

274,034

 

 

13%

Non-GAAP free cash flow margin

 

5

%

 

 

 

 

5

%

 

 

 

 

11

%

 

 

 

 

11

%

 

 

Non-GAAP adjusted free cash flow margin

 

6

%

 

 

 

 

6

%

 

 

 

 

12

%

 

 

 

 

13

%

 

 

GAAP net cash used in investing activities

$

(349,437

)

 

 

 

$

(299,252

)

 

 

 

$

(953,928

)

 

 

 

$

(355,235

)

 

 

GAAP net cash used in financing activities

$

(117,051

)

 

 

 

$

(134,039

)

 

 

 

$

(488,584

)

 

 

 

$

(698,096

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Restructuring recoveries, net represent recoveries on certain costs incurred by us in connection with a restructuring plan for a majority-owned subsidiary.

 

(2) Asset impairment related to office facility exits, net of sublease income for the six months ended July 31, 2025 primarily relates to our San Mateo office facility.

 

(3) Stock-based compensation-related charges included employer payroll tax-related expenses on employee stock transactions of approximately $23.6 million and $45.0 million for the three and six months ended July 31, 2026, respectively, and $22.2 million and $41.7 million for the three and six months ended July 31, 2025, respectively.

 

(4) Beginning with the fourth quarter of fiscal 2026, the Company no longer attributes a portion of GAAP and non-GAAP net income (loss) to noncontrolling interest as it no longer controls a majority-owned subsidiary. As such, for the three and six months ended July 31, 2026, the calculations of GAAP and non-GAAP basic and diluted net income (loss) per share attributable to common stockholders align with the methodologies used to calculate the corresponding metrics for Snowflake Inc. common stockholders.

 

(5) The non-GAAP weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted included (a) the effect of all potentially dilutive common stock equivalents (stock options, restricted stock units, and employee stock purchase rights under our 2020 Employee Stock Purchase Plan) and (b) the potential dilutive effect of shares issuable upon conversion of the Notes using the if-converted method, starting from the beginning of the period or the issuance date of the Notes, if later. The potential dilutive effect of outstanding restricted stock units with performance conditions not yet satisfied is included in the non-GAAP weighted-average number of diluted shares at forecasted attainment levels to the extent we believe it is probable that the performance conditions will be met. The potential dilutive effect of outstanding restricted stock units with market conditions is included in the non-GAAP weighted-average number of diluted shares to the extent market conditions are met.

 

(6) Amounts exclude employee payroll taxes on net share settlement of equity awards, which are reflected as financing cash outflows. For the three and six months ended July 31, 2026, the excluded amounts were $184.9 million and $327.7 million, respectively; for the three and six months ended July 31, 2025, the excluded amounts were $162.0 million and $294.5 million, respectively.

 

Media gallery

About The Author